For Sale:
Ajman Buildings
Al Rumaila
Bayut - 104917-2A1Nqa
IMG-20250121-WA0063. jpg
10
AED14,000,000
Est. Payment AED 55.4K/mo
Al Rumaila, Ajman
7,400 sqft

** Income details for a building in Ajman - a distinctive investment opportunity **

** Income details for a building in Ajman - a distinctive investment opportunity **

** Location:** Ajman
** Property:** An investment building that includes residential and commercial units that provide a strong and increasing return.

### **Annual income analysis**

**Number of shops:** **6 shops**
**Number of apartments with two bedrooms and a hall:** **40 apartments**
**Number of apartments with one bedroom and a hall:** **17 apartments**

#### **Annual income for the year 2023 - 2024 (before contract renewal)**
- **Income from shops:** **168,000 dirhams**
- **Income from two-bedroom apartments:** **1,040,000 dirhams** (40 apartments x 26,000 dirhams)
- **Income from one-bedroom apartments:** **306,000 dirhams** (17 apartments x 18,000 dirhams)
- **Total income:** **1,160,800 dirhams**
- **Annual expenses:** **60,000 dirhams**
- **Net income:** **1,100,800 dirhams**
- **Rate of return Investment:** **10%**

#### ** Expected annual income for 2024 - 2025 (after contract renewal)**
- **Income from commercial shops:** **201,600 dirhams**
- **Income from two-bedroom apartments:** **1,280,000 dirhams** (40 apartments x 32,000 dirhams)
- **Income from one-bedroom apartments:** **374,000 dirhams** (17 apartments x 22,000 dirhams)
- **Expected total income:** **1,875,600 dirhams**
- **Annual expenses:** **60,000 dirhams**
- **Expected net income:** **1,815,600 dirhams**
- **Expected investment return rate:** **13.5%**

### **Why is this investment special?**
**Increasing investment return:** From **10% in 2024 to 13.5% in 2025**.
**Rents subject to increase**, increasing the annual investment return.
**Balanced distribution between residential apartments and commercial shops**, ensuring stable income.
**Strategic location in Ajman**, an area witnessing an increasing demand for housing and commercial.

**Don't miss this investment opportunity! Contact us now for more details or to schedule a viewing. **

Property Information

  • TypeCommercial Building
  • PurposeFor Sale
  • Reference no.Bayut - 104917-2A1Nqa
  • CompletionReady
  • Average Rent
  • Added on8 February 2025

Features / Amenities

Balcony or Terrace
Electricity Backup
Double Glazed Windows
Lobby in Building
+ 17 more amenities

Trends

*These trends are calculated using a proprietary algorithm based on prices advertised on Bayut.**Popularity is based on searches conducted by users on Bayut over the last quarter.

Mortgage

Recommended for you

3 Bedroom Flat for Rent in Corniche Ajman, Ajman - IMG-20250420-WA0185. jpg

AED80,000
Yearly

33

1,700 sqft

Corniche Ajman, Ajman

Ahmed Abuzied Real Estate
3 Bedroom Flat for Rent in Corniche Ajman, Ajman - WhatsApp Image 2025-04-27 at 4.44. 18 PM. jpeg

AED80,000
Yearly

33

1,900 sqft

Corniche Ajman, Ajman

Hygiene House Real Estate
3 Bedroom Apartment for Rent in Corniche Ajman, Ajman - WhatsApp Image 2025-04-27 at 4.44. 21 PM. jpeg

AED80,000
Yearly

33

1,800 sqft

Corniche Ajman, Ajman

Hygiene House Real Estate
Email

Al Rwafid Real Estate

View all properties