待售:
迪拜 公寓
迪拉岛
Mackerel Tower
Bayut - 106275-CKZWln
TARRAD-Sea view Apartments in Dubai Island (18). jpg
期房|
首次销售
13
AED2,100,000
Mackerel Tower, 迪拉岛, 迪拜
1 卧室
2 卫生间
1,002 平方英尺

位于迪拉岛,Mackerel Tower 1 卧室的公寓 2100000 AED - 11338674

Hot Investment Opportunity. Exquisite, 1002.34sq. ft 1-Bedroom for sale, fully furnished – Mackerel Tower, Dubai Islands. Full Sea View, handing over just Next Year!

We present a simplified financial summary for investing in a fully furnished 1-bedroom sea view apartment at Mackerel Tower, Dubai Islands.


Property Details:
- Type: 1-Bedroom Sea View Apartment
- Location: Mackerel Tower, Dubai Islands
- Size: 1002.34 sq. ft
- Price: AED 2,100,000
- Handover: Q3 2026
- Fully Furnished


Flexible Payment Plan:
- 20% Down Payment: AED 420,000
- 15% During Construction (Instalments): AED 315,000
- 65% on Handover: AED 1,365,000
 - Bank financing available (up to 70%)


Mortgage Scenario (International Investor):
- We work with trusted UAE mortgage partners
- No residency required
- Estimated Interest: 5% | Term: 15 years
- 70% Mortgage: AED 955,500
- 30% Equity on handover: AED 409,500
- Total Equity Invested: AED 1,144,500


Financial Returns:
- Monthly Mortgage Payment: ~AED 7,088
- Annual Mortgage Payment: AED 85,056
- Expected Rental Income: AED 190,000/year
- Net Income After Mortgage: AED 104,944/year


Return on Investment:
- ROI on Your Total Equity (AED 1.144M): ~9.17% annually
- ROI on Total Property Price (AED 2.1M): ~5.0% for the first year considering a one time Dubai Land Department Fee paid. Subsequent ROI will increase up to 8%

The investment is structured to include mortgage support and outlines the expected annual return based on rental income and financing terms.
Residence and International Investors (Non-Residence) can get Home Loan on the 65% balance on handover at great interest rates (approx. 5%)

Brain Properties is a forward-thinking real estate brokerage based in Dubai, focused on delivering seamless, data-driven property solutions. Whether you're looking to invest or find your next home, we make the process smooth, smart, and stress-free.

物业信息

  • 类型公寓
  • 目的待售
  • 编号Bayut - 106275-CKZWln
  • 完成期房
  • 家具情况配备家具
  • TruCheck
    2025年4月13日
  • 房源最早添加于2025年4月13日
  • 交付日期2027第4季度

物业特色和配套情况

阳台
泊车位: 1
附近医院
入户大堂
其他8个便利配套

市场趋势

*相关趋势基于Bayut上公布的价格,使用专有算法计算得出。**受欢迎程度基于用户在上个季度于Bayut上进行的搜索。

贷款

为您推荐

迪拉岛, 迪拜 1 卧室公寓待售 - 1. png
期房|
首次销售

AED1,811,438

12

845 平方英尺

Mackerel Tower, 迪拉岛, 迪拜

Country Home Real Estate Broker
迪拉岛, 迪拜 1 卧室单位待售 - 位于迪拉岛,Mackerel Tower 1 卧室的公寓 2271227 AED - 11456433
期房

AED2,271,227

12

1,008 平方英尺

Mackerel Tower, 迪拉岛, 迪拜

Sunset View Properties
迪拉岛, 迪拜 1 卧室公寓待售 - gym. jpg
期房|
首次销售

AED2,262,060

12

1,002 平方英尺

Mackerel Tower, 迪拉岛, 迪拜

Cecilia & Marita Properties

IconBadgeQualityListings
优质中介

IconBadgeResponsive
速回中介

电邮

Brain Town Real Estate

查看所有物业